Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$418,714

NAL Estimated Property Value

1103 W Donovan St, Houston, TX, 77091

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,051 Sq Ft
price_per_sqft$184.79 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWine Refrigerator, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Cooktop

Exterior

Lot Size11,247 sqft

Building Information

Year Built1969
Garage Spaces2

Land Information

APN0975300000016
Lot Number16
SubdivisionShepherd Park Terrace
Land UseResidential
Legal DescriptionLT 16 BLK 1 SHEPHERD PARK TERRACE SEC 1
Census Tract530800
Assessed Land Value$147,375
Assessed Improvement Value$271,339
Assessment Year2025

About this property

Welcome to this inviting Houston home featuring a bright living room with a cozy fireplace and a modern kitchen complete with a spacious island with a gas cooktop, seamlessly connecting to the living and dining areas. The open-concept layout is perfect for gatherings and everyday living. The primary bedroom includes a private ensuite bath, creating a comfortable retreat. The fully fenced backyard offers a small patio and plenty of green space, ideal for outdoor relaxation or weekend get-togethers. Conveniently located near shopping, dining, and parks, this home also provides easy access to major highways for smooth commuting throughout the Houston area.

Investor Tools

Property Icon
$418,714
Estimated Property Value
$297,080Estimated Mortgage Balance
$121,634Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,512 /month
Positive
Cash Flow Estimate:
$837 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,153
$418,714
2025
$147,375
$271,339
$418,714
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,153
$418,714

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Unknown
$299,250
No
First
Dec 30, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,080
$121,634
29%
71%
$1,795/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,795/mo
+$431/mo
6.4%

City: Houston

1103 W Donovan St | Property Details | No Agent List