Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$448,000

NAL Estimated Property Value

1103 Walnut St, Bastrop, TX, 78602

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,179 Sq Ft
price_per_sqft$229 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 2.5Bathrooms 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesDryer, Dishwasher, Exhaust Fan, Free Standing Gas Oven, Free Standing Gas Range, Free Standing Refrigerator, Disposal, Gas Range, Microwave, Refrigerator, Range Hood, Vented Exhaust Fan, Washer
FlooringBamboo, Carpet Free, Laminate, Tile

Exterior

Exterior FeaturesExterior Steps, Private Yard, Rain Gutters
Lot Size5,401 sqft

Building Information

Year Built2016
Roof Type105
Garage Spaces2

Land Information

APNR140625
Lot Number1-B
SubdivisionS8449 - Woehl Subdivision
Land UseResidential
Legal DescriptionWOEHL SUBDIVISION, LOT 1 - B, ACRES 0.124, (AMENDED PLAT, RESUB OF LOT 1)
Census Tract950401
Assessed Land Value$54,014
Assessed Improvement Value$314,782
Assessment Year2025

About this property

* BRILLIANTLY BASTROP * ELEGANTLY ELEVATED * RADIANTLY REFINED * Peacefully poised amidst treetops, this Downtown Bastrop beauty is close to all the places you’ll soon fall in love with. It’s more than walkable - it’s strollable. What a treat to live in Historic Bastrop in a 2016 home with classy touches throughout. Ornate front doors from a historic church, bamboo floors, cozy gas fireplace and a chef’s kitchen with custom cabinetry, leathered granite countertops, 5-burner gas range, showy pantry, and stainless-steel appliances. The stately owner’s retreat on the main floor has a grand layout with double vanity, double-headed shower, and a vast closet with natural light. With windows in all the right places, and ample rooms to use creatively as your needs change, this home is thoughtfully designed for easy flow of living, and considerately placed for privacy. Plus a few perks not commonly seen in the historic district – spacious closets around every corner, a dedicated oversized laundry room with even more storage, a 2-car attached garage, and a screened-in backyard hang suite. Come see what your next chapter can be here in Bastrop. We’re Film-friendly and Music-friendly, plus we’re a Bird City, Tree City and Scenic City! If you haven’t yet met the small-town version of you, better head this way right away. You just might turn into that neighbor who harvests pecans from their front yard and makes pecan pie for the neighbors. (They told me to write that.)

Investor Tools

Property Icon
$448,000
Estimated Property Value
$386,707Estimated Mortgage Balance
$62,572Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$838/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,815
$368,796
2025
$54,014
$314,782
$368,796
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,815
$368,796

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Classic Bank Na
Commercial
$403,750
No
First
Nov 29, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,707
$47,293
10%
86%
$2,421/mo

City: Bastrop

1103 Walnut St | Property Details | No Agent List