$2,325
11038 Hillsdale Loop, San Antonio, TX, 78249
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Dryer, Refrigerator, Microwave, Oven, Washer
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size6,296 sqft
Building Information
Year Built2005
Stories2
Roof Type109
Garage Spaces1
Land Information
APN14615-009-0540
Lot Number54
SubdivisionRiver Mist U-1
Land UseResidential
Legal DescriptionNCB 14615 BLK 9 LOT 54 RIVER MIST SUBD UT-2 PLAT 9563/145
Census Tract181826
Assessed Land Value$78,640
Assessed Improvement Value$229,660
Assessment Year2025
About this property
This is a beautiful 2-story home located close to shopping and easy access to highways. this homes features a beautiful backyard and a quiet neighborhood with a beautiful playground. This home is in a very desired location. LOCATION LOCATION LOCATION!!!!!
Investor Tools
$233,309Estimated Mortgage Balance
$88,169Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,434
$308,300
2025
$78,640
$229,660
$308,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,434
$308,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$263,145
Yes
First
Sep 11, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,309
$99,691
29%
73%
$1,578/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,578/mo
+$442/mo
7.6%
