Last 24 Hours
$195,000
NAL Estimated Property Value1104 Avenue G, Abernathy, TX, 79311
Off Market
3 Beds
2 Bath
1,696 Sq Ft
$16.21 / sqft
Built in 1960Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
Bedrooms 3
Bathrooms 2FlooringCarpet
Exterior
Lot Size10,498 sqft
Building Information
Year Built1960
Land Information
APN13606
Land UseResidential
Legal DescriptionOT ABY BLK 64 N70'-10-12
Census Tract950900
Assessed Land Value$3,500
Assessed Improvement Value$82,400
Assessment Year2025
About this property
Great Investment Opportunity! This 3 Bed 1 Bath 1 Carport has so much potential with 2 living areas, Laundry Room & Spacious Bedrooms. Just under 1700 sf! Huge backyard with Storage Shed...hurry and see before its too late!
Investor Tools
$195,000
Estimated Property Value
$43,164Estimated Mortgage Balance
$151,836Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$668
$85,900
2025
$3,500
$82,400
$85,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$668
$85,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Southwest Mortgage Corp
Conventional
$72,318
No
First
Nov 16, 2009
Dec 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,164
$151,836
77%
22%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
N/A
+$1,425/mo
8.8%
12.4%