Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$609,000

1104 Berkeley St, College Station, TX, 77840

On MarketInfo
Beds4 Beds
Baths5 Bath
Baths2,342 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$260.03 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
AppliancesElectric Range, Disposal, Microwave, Refrigerator, Dryer, Electric Water Heater, Washer
FlooringCarpet, Vinyl

Exterior

Lot Size11,700 sqft

Building Information

Year Built2024
Stories2

Land Information

APN183500-0020-0130
Lot Number13
SubdivisionCarter's Grove Ph 1
Land UseVacant Land
Legal DescriptionCARTER'S GROVE PH 1, BLOCK 2, LOT 13 (90' OF)
Census Tract001302
Assessed Land Value$88,610
Assessed Improvement Value$131,817
Assessment Year2025

About this property

CHECK OUT This beautiful newer construction 4-bedroom, 4.5-bathroom home offers the perfect blend of convenience and comfort. Located just minutes from campus and popular restaurants, yet tucked away on a quiet street, it’s great for everyone. The kitchen features stainless steel appliances, granite countertops, an eating bar, and a large pantry—ideal for cooking and entertaining. The spacious living room and open common areas provide plenty of room for gatherings. Enjoy the convenience of a large laundry room with ample cabinet storage and hanging space. Washer and dryer are included. Just a short walk or bike ride to campus and only 5 blocks from the bus route. The house is currently leased at $3595 a month through August 2026-July 2027 and the tenants have renewed the lease through July 2028 at $3695.

Investor Tools

$431,714Estimated Mortgage Balance
$165,137Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,654 /month
Positive
Cash Flow Estimate:
$1,218 /month

Interested in this property?

Alex Schielack

LKG Realty Advisors

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,573
$220,427
2025
$88,610
$131,817
$220,427
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,573
$220,427

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Extraco Banks Na
Commercial
$450,000
No
First
Feb 29, 2024
Mar 2025

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$431,714
$152,286
26%
73%
$2,698/mo

City: College Station

1104 Berkeley St | Property Details | No Agent List