$288,000
NAL Estimated Property Value1104 Crown Oaks Dr, Austin, TX, 78753
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Exhaust Fan, Water Heater
FlooringCarpet, Laminate
Exterior
Lot Size5,702 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0239230907
Lot Number45
SubdivisionCrown Ridge Village Sec 1
Land Use1 Family Dwelling
Legal DescriptionLOT 45 BLK B CROWN RIDGE VILLAGE SEC 1
Census Tract041600
Assessed Land Value$97,028
Assessed Improvement Value$190,358
Assessment Year2025
About this property
Well maintained home by long time owner & tenant. $20,000 in recent updates including new flooring, new exterior and interior paint, new main bathroom fixtures, & HVAC servicing. Minutes from Downtown, local shops and retail, blocks from neighborhood school and Gus Garcia District Park and Recreation Center. Floor plan lives larger than 985 SF. Clean and move-in ready.
Investor Tools
$288,000
Estimated Property Value
$273,704Estimated Mortgage Balance
$14,296Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$287,386
2025
$97,028
$190,358
$287,386
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$287,386
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$280,330
No
First
Jan 9, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,704
$13,682
4%
95%
$1,681/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,681/mo
+$407/mo
8.7%
