$222,220
NAL Estimated Property Value1104 Jamestown Dr, Temple, TX, 76504
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size6,599 sqft
Building Information
Year Built2017
Stories1
Garage Spaces2
Land Information
APN451875
Lot Number49
SubdivisionHeritage Place Phase Iv
Land UseResidential
Legal DescriptionHERITAGE PLACE PHASE IV, BLOCK 006, LOT 0049
Census Tract020401
Assessed Land Value$38,000
Assessed Improvement Value$184,220
Assessment Year2025
About this property
Sellers cannot close until 6/19/20. Don't miss out on this charm in Temple. Spacious living w/ an open concept that combines the family, kitchen, dining. Minutes away from downtown Temple, recognized schools, shopping, dining & much more. Master bedroom has double vanity sinks, large shower head, walk in closet & a linen closet. Great size laundry room w/ washer & dryer connections. Double car garage with plenty of space. Privacy wood fenced large back yard, perfect for your family and friends gatherings.
Investor Tools
$222,220
Estimated Property Value
$93,236Estimated Mortgage Balance
$128,984Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,333 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,177
$222,220
2025
$38,000
$184,220
$222,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,177
$222,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$105,375
No
First
Jun 19, 2020
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,236
$128,984
58%
42%
$632/mo
