Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$265,000

NAL Estimated Property Value

1104 Rosedale Springs Ln, Fort Worth, TX, 76134

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,598 Sq Ft
price_per_sqft$168.9 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Refrigerator
FlooringLaminate

Exterior

Lot Size5,497 sqft

Building Information

Year Built2005
Stories1
Garage Spaces2

Land Information

APN42439G-4-15
Lot Number15
SubdivisionTrails Of Willow Creek, The
Land UseResidential
Legal DescriptionTRAILS OF WILLOW CREEK, THE BLOCK 4 LOT 15
Census Tract111019
Assessed Land Value$40,000
Assessed Improvement Value$199,019
Assessment Year2025

About this property

Welcome to this well cared-for 3-bedroom, 2-bathroom residence, ideally positioned within a mere two blocks of a highly regarded local elementary school and offering effortless access to the I-35 highway. Inside, you'll be captivated by the tasteful updates that elevate this property to the next level. Gorgeous wood flooring graces every corner of the home, creating a warm and inviting atmosphere. This home has so much to offer. It's a must-see, showcasing not only its immediate appeal but also the long-term value it provides. Don't miss this opportunity to experience the exceptional lifestyle this residence affords. Schedule your viewing today!

Investor Tools

Property Icon
$265,000
Estimated Property Value
$211,752Estimated Mortgage Balance
$53,248Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
$79/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,824
$239,019
2025
$40,000
$199,019
$239,019
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,824
$239,019

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$215,900
No
First
Nov 17, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,752
$53,248
20%
80%
$1,699/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,778/mo
+$149/mo
8.7%

City: Fort Worth

1104 Rosedale Springs Ln | Property Details | No Agent List