$50,000
NAL Estimated Property Value1104 S Laurent St, Victoria, TX, 77901
$65,000 ARV
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size15,930 sqft
Building Information
Year Built2004
Stories1
Roof Type183
Garage Spaces1
Land Information
APN56500-002-03100
Lot Number31
SubdivisionWayside Terrace
Land UseCommercial
Legal DescriptionWAYSIDE TERRACE, BLOCK 2, LOT 31, UNDIVIDED INTEREST 50.0000000000%
Census Tract000302
Assessed Land Value$23,895
Assessed Improvement Value$26,105
Assessment Year2025
About this property
Nice and spacious commercial Building for sale
Investor Tools
$50,000
Estimated Property Value
$133,687Estimated Mortgage Balance
$50,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$65,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,232
$50,000
2025
$23,895
$26,105
$50,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,232
$50,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hector Prado
Seller Carryback / Seller Financing / Seller Take-Back
$136,500
No
First
Mar 27, 2025
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,687
N/A
0%
267%
$819/mo
