Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$165,000

1104 S Western St, Amarillo, TX, 79106

On MarketInfo
CommercialInfo
Beds1 Beds
Baths1 Bath
Baths320 Sq Ft
Multi FamilyMulti Family
price_per_sqft$515.63 / sqft
Year BuiltBuilt in 1945

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating Floor/WallHeating Floor/Wall

Exterior

Lot Size8,276 sqft

Building Information

Year Built1945
Stories1
Roof Type105

Land Information

APNR-065-3500-1910
Lot Number6
SubdivisionRoberts Place
Land UseResidential
Legal DescriptionROBERTS PLACE, LOT 006, BLK 0027, ODOM-COTTEN SUB
Census Tract011800
Assessed Land Value$6,375
Assessed Improvement Value$132,248
Assessment Year2025

About this property

Completely occupied duplex ready for next owners!

Investor Tools

$723,087Estimated Mortgage Balance
$155,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month

Interested in this property?

Zoey Shepherd

Keller Williams Realty Amarillo

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,174
$138,623
2025
$6,375
$132,248
$138,623
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2024
$2,174
$138,623

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centennial Bank
Open End Mortgage / Open End With Future Advance Clause
$727,299
No
First
Jan 31, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$723,087
N/A
0%
467%
$4,361/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$778/mo
$4,361/mo
$-3,583/mo
6.0%

City: Amarillo

1104 S Western St | Property Details | No Agent List