Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$987,000

NAL Estimated Property Value

1104 The Cape RD 3, Horseshoe Bay, TX, 78657

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths1,936 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$284.09 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Microwave, Refrigerator
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Boat Slip

Building Information

Year Built1981
Stories2
Roof Type112
Garage Spaces2

Land Information

APN24551
SubdivisionCape West Townhomes
Land UseResidential
Legal DescriptionCAPE WEST TH HORSESHOE BAY 49012-3
Census Tract970402
Assessed Land Value$484,350
Assessed Improvement Value$310,780
Assessment Year2025

About this property

Remodeled and furnished by local upscale designer townhome on open water in the core of Horseshoe Bay. Able to accomodate many guests! Features 3 bedrooms and two baths upstairs, bunk room and half bath on the main living area and a large bunk area with full bath on the lakeside level. Walking distance to all of Horseshoe Bay's amentities! Location Location Location!!!! Owner can provide rental history. Also an allowance allowed for a new boat liftFEMA - Unknown

Investor Tools

Property Icon
$987,000
Estimated Property Value
$346,488Estimated Mortgage Balance
$640,512Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,922 /month
Positive
Cash Flow Estimate:
$1,974 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$765/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,244
$795,130
2025
$484,350
$310,780
$795,130
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,244
$795,130

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$390,000
No
First
Jul 2, 2020
Jul 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,488
$640,512
64%
35%
$2,339/mo

City: Horseshoe Bay

1104 The Cape RD 3 | Property Details | No Agent List