$123,000
NAL Estimated Property Value1104 Thomas Street, Bonham, TX, 75418
$125,876 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesNone
FlooringVinyl, Wood
Exterior
Lot Size8,350 sqft
Building Information
Year Built1950
Garage Spaces1
Land Information
APN90968
Land UseResidential
Legal DescriptionBELLE-VIEW ADDN, BLOCK 6, LOT N 1/2 OF 1 & 2, ACRES .1917
Census Tract950401
Assessed Land Value$33,400
Assessed Improvement Value$34,810
Assessment Year2025
About this property
SOLD AS IS!! Investment opportunity in Bonham, Texas. WE ARE IN HIGHEST & BEST, ALL OFFERS DUE ON FRIDAY, JULY 15th BY NOON!
Investor Tools
$123,000
Estimated Property Value
$46,835Estimated Mortgage Balance
$76,165Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$125,875
Rent-to-Value Ratio: 0.72%
Rent Estimate
$738 /month
Positive
Cash Flow Estimate:
$246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,289
$68,210
2025
$33,400
$34,810
$68,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,289
$68,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mobility Cu
Conventional
$50,350
No
First
Aug 31, 2022
Sep 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,835
$76,165
61%
38%
$302/mo
