$209,000
NAL Estimated Property Value1104 Trinchera Dr, Amarillo, TX, 79110
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Range, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size6,534 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-086-4430-3960
SubdivisionWillow Grove # 1 Amd
Land UseResidential
Legal DescriptionWILLOW GROVE # 1 AMD, BLK 0017, E 1 FOOT OF 27 PLUS ALL OF 28 & W 2FT OF 29
Census Tract020800
Assessed Land Value$11,375
Assessed Improvement Value$184,141
Assessment Year2025
About this property
Looking for the perfect home that has charm, comfort, countless opportunities and in Amarillo school district? Look no further! This 3 bed, 2 bath, 2 car garage has so much potential. This home features newer windows, a new roof in 2022, and a new hot water heater. This house stands out with a beautifully landscaped yard equipped with a new sprinkler system. Call to book your showing soon.
Investor Tools
$209,000
Estimated Property Value
$107,614Estimated Mortgage Balance
$101,386Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,785
$195,516
2025
$11,375
$184,141
$195,516
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,785
$195,516
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Herring Bank
Unknown
$108,400
No
First
Dec 8, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,614
$101,386
48%
51%
$650/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$650/mo
+$960/mo
9.2%
