$191,000
NAL Estimated Property Value1104 W Dickson St, Fort Worth, TX, 76110
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher
FlooringWood
Exterior
Lot Size6,098 sqft
Building Information
Year Built1952
Stories1
Garage Spaces2
Land Information
APN22910--B
Lot NumberB
SubdivisionKoch, L F Subdivision
Land UseResidential
Legal DescriptionKOCH, L F SUBDIVISION LOT B
Census Tract104701
Assessed Land Value$36,600
Assessed Improvement Value$53,400
Assessment Year2025
About this property
OWNER OCCUPIED AND NON PROFIT BUYERS ONLY FOR THE FIRST 31 DAYS. Investor offers will be reviewed starting day 32. Buyers will be required to sign an occupancy cert. Sellers will review offers after the property has been on the market 7 days. This is a home with great potential close to Hospital and historical district in Fort Worth. 3 Bedroom 1 bath with large Kitchen. Home has had additions to the rear that can be repaired or removed. Beautiful original hardwood floors in living and possibly under bedroom carpet.
Investor Tools
$191,000
Estimated Property Value
$0Estimated Mortgage Balance
$191,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,523
$90,000
2025
$36,600
$53,400
$90,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,523
$90,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$191,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
12.1%
