$292,060
NAL Estimated Property Value1104 Woodside Ln, Seagoville, TX, 75159
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Lot Size8,416 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN500077312A0090000
Lot Number9
SubdivisionBrook Valley
Land UseResidential
Legal DescriptionBROOK VALLEY 7 PH 1 BLK 12A LT 9 INT202300197077 DD09212023 CO-DC 0077312A00900 3500077312A
Census Tract017008
Assessed Land Value$60,000
Assessed Improvement Value$232,060
Assessment Year2025
About this property
This gorgeous one story home in a highly rated Brook Valley subdivision is ready for you to make it your own. The open concept home boasts 3 bedroom, 2 bath, a large living area with fireplace, and a form dining. The Eat-in kitchen has tons of cabinets with stainless steel appliances. This home has been well maintained with access to 175, 20, 635 and is only 30 minutes from Downtown Dallas. DISD Seagoville High School, Seagoville Middle School, and Central Elementary School are within two miles. It has a nice big back yard for entertainment.
Investor Tools
$292,060
Estimated Property Value
$239,675Estimated Mortgage Balance
$52,385Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,546
$292,060
2025
$60,000
$232,060
$292,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,546
$292,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$251,910
No
First
Sep 21, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,675
$52,385
17%
82%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,511/mo
+$461/mo
8.1%
