$260,419
NAL Estimated Property Value11040 Golden Pond Dr, El Paso, TX, 79934
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWater Heater, Built-In Gas Oven, Dishwasher, Disposal, Microwave, Range Hood, Refrigerator
FlooringTile, Laminate
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,513 sqft
Building Information
Year Built1995
Roof Type105
Garage Spaces1
Land Information
APNN490-999-0100-0900
Lot Number9
SubdivisionNorthtowne Village #1 Rpl A
Land UseResidential
Legal Description10 NORTHTOWNE VILLAGE #2 LOT 9 (5513.41 SQ FT)
Census Tract010223
Assessed Land Value$32,584
Assessed Improvement Value$227,835
Assessment Year2025
About this property
Well maintained 2 story brick home with 4 bedrooms 2.5 bath, 2 separate living areas. Kitchen island with stainless steel appliances. Located close to Elementary school. Easily accessible to 54 and Patriot freeway. VA assumable loan 3.625 rate
Investor Tools
$260,419
Estimated Property Value
$179,364Estimated Mortgage Balance
$81,055Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,563 /month
Positive
Cash Flow Estimate:
$521 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$260,419
2025
$32,584
$227,835
$260,419
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$260,419
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Conventional
$196,416
No
First
Oct 27, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,364
$81,055
31%
69%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,178/mo
+$632/mo
8.3%
