$153,805
NAL Estimated Property Value11040 Mirage Ct, El Paso, TX, 79936
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Gas Cooktop, Range Hood
FlooringTile, Laminate, Carpet
Exterior
Exterior FeaturesWalled Backyard, Playground
Lot Size1,979 sqft
Building Information
Year Built2002
Roof Type104
Land Information
APNO101-999-0060-1100
Lot Number11
SubdivisionOasis Ranch
Land UseResidential
Legal Description6 OASIS RANCH LOT 11 (1979.00 SQ FT)
Census Tract010311
Assessed Land Value$23,352
Assessed Improvement Value$130,453
Assessment Year2025
About this property
Priced to sell!! Updated, 3-bedroom, 2-bathroom home, with flex room, and private, low-maintenance back patio. New paint, new laminate floor, new carpet, new shutters, new water heater, new bedroom and closet doors, refrigerated air, and more updates throughout the house. Located of Montana in the Oasis Ranch Subdivision, only a few minutes to Ft. Bliss, Army Reserve Center, easy access to Global Reach Dr, and Loop 375. Schedule a showing today.
Investor Tools
$153,805
Estimated Property Value
$106,672Estimated Mortgage Balance
$47,133Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$923 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
$15/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,541
$153,805
2025
$23,352
$130,453
$153,805
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,541
$153,805
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Conventional
$108,750
No
First
Apr 17, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,672
$47,133
30%
69%
$653/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$668/mo
+$952/mo
12.6%
