$446,000
NAL Estimated Property Value1105 Apollo Dr, Austin, TX, 78758
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Dryer, Gas Range, Oven, Refrigerator, Washer
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size14,911 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0250182203
Lot Number3
SubdivisionNorth Park Estates Sec 3
Land Use1 Family Dwelling
Legal DescriptionLOT 3 BLK O NORTH PARK ESTATES SEC 3 PLUS VAC ST
Census Tract041900
Assessed Land Value$149,442
Assessed Improvement Value$277,186
Assessment Year2025
About this property
Great property in Gracy Farms. Convenient location to major employers, Domain, Burnet Rd, Lamar Blvd. Parmer Ln and close to everything. Clean, fresh paint, wood floors, plenty of room and ready for great tenants. 1700 SQFT in a single story, fireplace, oversized garage, huge backyard! Close to Walnut Creek hike and bike trail. Please submit all TAR applications with copy of Drivers License and certified funds. Please see attached Application Instructions.
Investor Tools
$446,000
Estimated Property Value
$38,367Estimated Mortgage Balance
$408,004Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$705/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$426,628
2025
$149,442
$277,186
$426,628
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$426,628
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
National City Mortgage Co
Credit Line (Revolving) / Heloc
$104,500
No
First
Sep 3, 2003
Oct 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$38,367
$435,633
91%
9%
$627/mo
