$303,000
NAL Estimated Property Value1105 Edgewater Dr, Azle, TX, 76020
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size5,249 sqft
Building Information
Year Built2013
Stories1
Garage Spaces2
Land Information
APN1169M-D-2
Lot Number2
SubdivisionAshwood Park
Land UseResidential
Legal DescriptionASHWOOD PARK BLOCK D LOT 2
Census Tract114204
Assessed Land Value$55,000
Assessed Improvement Value$209,897
Assessment Year2025
About this property
Pride of ownership show's here. 3 bedroom , 2 Bath with an office. Large kitchen with plenty of cabinets and all the appliances have recently been replaced along with the HVAC , it is now a upgraded unit with Air purifier and dehumidifier. Master bath has separate shower, garden tub , double sinks . Enjoy the out side with a cover porch and patio. This one is a must see! The Stainless refrigerator is negotiable.
Investor Tools
$303,000
Estimated Property Value
$0Estimated Mortgage Balance
$303,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,948
$264,897
2025
$55,000
$209,897
$264,897
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,948
$264,897
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$303,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$440/mo
+$1,150/mo
6.3%
