Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$164,000

NAL Estimated Property Value

1105 Frost St, Rosenberg, TX, 77471

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,241 Sq Ft
price_per_sqft$76.55 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
FlooringWood

Exterior

Lot Size8,100 sqft

Building Information

Year Built1950
Stories1
Roof Type105
Garage Spaces1

Land Information

APN1081-00-001-0020-901
Lot Number2
SubdivisionAllendale Manor
Land UseResidential
Legal DescriptionALLENDALE MANOR, BLOCK 1, LOT 2
Census Tract675300
Assessed Land Value$74,826
Assessed Improvement Value$47,968
Assessment Year2025

About this property

Looking for a fixer upper, here it is. Large lot, Carport, Hardwood floors, Wall paneling in living room. Please call agent before showing.

Investor Tools

Property Icon
$164,000
Estimated Property Value
$146,774Estimated Mortgage Balance
$17,226Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$984 /month
Positive
Cash Flow Estimate:
$328 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,295
$122,794
2025
$74,826
$47,968
$122,794
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,295
$122,794

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vista Realty Llc
Unknown
$152,000
No
First
Jun 25, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,774
$29,226
16%
89%
$912/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$912/mo
+$810/mo
12.6%

City: Rosenberg

1105 Frost St | Property Details | No Agent List