Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,769,732

NAL Estimated Property Value

1105 Harbor Retreat St, Southlake, TX, 76092

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths5,031 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$588.35 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Double Oven, Refrigerator, Vented Exhaust Fan, Other
FlooringCarpet, Tile, Varies, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBarbecue, Courtyard, Fire Pit, Gas Grill, Rain Gutters, Outdoor Shower, Private Entrance, Private Yard, Storage
Lot Size2.17 acres

Building Information

Year Built1982
Stories1
Garage Spaces2

Land Information

APN17084-4-5
Lot Number5
SubdivisionHarbor Oaks Subdivision
Land UseResidential
Legal DescriptionHARBOR OAKS SUBDIVISION BLOCK 4 LOT 5
Census Tract113955
Assessed Land Value$876,000
Assessed Improvement Value$1,893,732
Assessment Year2025

About this property

Luxurious single story home on 2.17 gorgeous acres nestled in cul-de-sac completely rebuilt and expanded in 2018. No expense was spared from the custom doors, gourmet chefs’ kitchen, custom soft closed cabinetry, commercial grade appliances, prep kitchen, second pantry, 500+ temperature controlled wine room to quartzite & rare sandstone countertops. An entertainer’s paradise with double fold doors opening to expansive outdoor living area with motorized screens that fully encloses a heated and cooled patio, as an extension to the main house. Serene owner’s suite has his and her closets, Manhattan marble, soaking tub, shower system and garden views. Relax in very private resort style pool, with sundeck, waterfalls, swim up bar. Guest house with private entry, living or game room bedroom & bath. Smart home, surround sound wiring, security cameras. Barn with office flex room, 3 stalls and built in storage.

Investor Tools

Property Icon
$2,769,732
Estimated Property Value
$2,456,870Estimated Mortgage Balance
$312,862Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,760 /month
Positive
Cash Flow Estimate:
$5,920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,896/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$44,908
$2,769,732
2025
$876,000
$1,893,732
$2,769,732
No

Tax History

Year
Tax Paid
Assessed Value
2024
$44,908
$2,769,732

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Conventional
$2,565,000
No
First
Apr 14, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,456,870
$312,862
11%
89%
$14,969/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$14,969/mo
$-11,839/mo
1.4%

City: Southlake

1105 Harbor Retreat St | Property Details | No Agent List