$1,000,000
1105 Harbour Ave, Killeen, TX, 76541
On Market
Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
AppliancesElectric Range, Refrigerator, Range
FlooringLaminate
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN40643
Lot Number7
SubdivisionHarbour
Land UseResidential
Legal DescriptionHARBOUR, BLOCK 006, LOT PT 7, (E 98' OF S 85' OF 7) (E 98' OF S 85' OF 7)
Census Tract022600
Assessed Land Value$56,000
Assessed Improvement Value$102,107
Assessment Year2025
About this property
4 bed 4 bath quadplex
Investor Tools
$141,092Estimated Mortgage Balance
$69,908Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,000 /month
Positive
Cash Flow Estimate:
$2,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,653
$158,107
2025
$56,000
$102,107
$158,107
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,653
$158,107
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commercial Lender Llc
Commercial
$141,500
No
First
Mar 6, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,092
$55,908
28%
67%
$849/mo
