$194,000
NAL Estimated Property Value1105 Shellfish Dr, Bay City, TX, 77414
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,623 sqft
Building Information
Year Built1983
Land Information
APN26131
Lot Number3
SubdivisionBay Ridge Subdivision
Land UseResidential
Legal DescriptionBAY RIDGE SEC 2, BLOCK 6, LOT 3
Census Tract730400
Assessed Land Value$34,220
Assessed Improvement Value$155,270
Assessment Year2025
About this property
Great starter home in an established neighborhood. Very cute and cozy feel. 3 bedroom 2 bath with double car garage. Very functional kitchen with breakfast area. Inside utility room off of kitchen with extra space for fridge or freezer. Corner fireplace in L.R with french doors leading to the private back yard and covered patio. Spacious master bedroom. Foundation work has just been completed with transferable warranty with D Square. New driveway poured. Bring your style and add your own finishing touches. Out of flood Zone!!
Investor Tools
$194,000
Estimated Property Value
$137,559Estimated Mortgage Balance
$56,441Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,547
$189,490
2025
$34,220
$155,270
$189,490
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,547
$189,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Fha
$151,210
Yes
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,559
$56,441
29%
71%
$907/mo
