Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$182,000

NAL Estimated Property Value

1105 Vicki Ln, Fort Worth, TX, 76104

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,020 Sq Ft
price_per_sqft$195.98 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave
FlooringVinyl

Exterior

Lot Size7,196 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN26760-1-20
Lot Number20
SubdivisionMorningside Terrace Addition
Land UseResidential
Legal DescriptionMORNINGSIDE TERRACE ADDITION BLOCK 1 LOT 20
Census Tract104505
Assessed Land Value$21,600
Assessed Improvement Value$64,324
Assessment Year2025

About this property

Beautifully remodeled 3 bedroom 1 bath home in a nice established neighborhood. Home features new appliances, new HVAC, new flooring, granite countertops, large laundry room etc. Minutes from downtown Ft Worth and TCU. Close to highways I-35, I-20 and I-30. It has a large backyard with a big patio. The backyard encompasses mature shaded trees and that will be great for the kids and family gatherings.

Investor Tools

Property Icon
$182,000
Estimated Property Value
$174,091Estimated Mortgage Balance
$7,909Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,928
$85,924
2025
$21,600
$64,324
$85,924
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,928
$85,924

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrett Financial Group Llc
Conventional
$180,000
No
First
Jul 19, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,091
$7,909
4%
96%
$1,080/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,080/mo
+$847/mo
12.7%

City: Fort Worth

1105 Vicki Ln | Property Details | No Agent List