$822,000
NAL Estimated Property Value1105 Villa Rialto Vw, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Built-In Gas Range, Built-In Range, Cooktop, Dishwasher, Disposal, Dryer, Exhaust Fan, Gas Cooktop, Microwave, Refrigerator, Washer, Washer/Dryer
FlooringWood
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,835 sqft
Building Information
Year Built2021
Stories2
Roof Type121
Garage Spaces2
Land Information
APN05105802370000
Lot Number7
SubdivisionTravisso Phs 3 Sec 8
Land UseResidential
Legal DescriptionLOT 7 BLK M TRAVISSO PHS 3 SEC 8
Census Tract036200
Assessed Land Value$361,609
Assessed Improvement Value$348,207
Assessment Year2025
About this property
Stunning never been lived in Taylor Morrison home with 5 bedrooms, office, two story living room, media room and gourmet kitchen. The home has white oak floors throughout, bright white walls with great lights as well as contemporary finishes. The sliding doors to the covered back porch shows a beautiful west facing canyon view that incorporates indoor/outdoor living. Enjoy the beautiful sunset every night in the west facing backyard. Sod has been installed.
Investor Tools
$822,000
Estimated Property Value
$535,903Estimated Mortgage Balance
$287,047Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,932 /month
Positive
Cash Flow Estimate:
$1,644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,856/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,165
$709,816
2025
$361,609
$348,207
$709,816
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,165
$709,816
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$573,059
No
First
Oct 4, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$535,903
$265,097
33%
65%
$3,436/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$3,436/mo
$-536/mo
4.2%
