$250,000
11053 Patriot Court, Cleveland, TX, 77328
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Freestanding Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet
Exterior
Lot Size8,936 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6909-00-03100
Lot Number31
SubdivisionLiberty Estates
Land UseResidential
Legal DescriptionS690900 - LIBERTY ESTATES 01, BLOCK 1, LOT 31
Census Tract692900
Assessed Land Value$42,500
Assessed Improvement Value$152,374
Assessment Year2025
Investor Tools
$223,465Estimated Mortgage Balance
$46,535Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$194,874
2025
$42,500
$152,374
$194,874
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$194,874
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stone Meadow Lending Llc
Conventional
$241,990
No
First
May 20, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,465
$46,535
17%
83%
$1,451/mo
