$1,418,000
NAL Estimated Property Value1106 Myrtle, Austin, TX, 78702
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Instant Hot Water, Microwave, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s)
FlooringWood
Exterior
Lot Size5,528 sqft
Building Information
Year Built2015
Stories3
Roof Type105
Garage Spaces2
Land Information
APN02080614070000
Lot Number44
SubdivisionDivision B
Land UseResidential
Legal DescriptionS97FT OF LOT 44 OLT 55 DIVISION B
Census Tract000804
Assessed Land Value$397,050
Assessed Improvement Value$804,107
Assessment Year2025
About this property
Sprinkler Sys:Yes
Investor Tools
$1,418,000
Estimated Property Value
$655,172Estimated Mortgage Balance
$762,828Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,508 /month
Positive
Cash Flow Estimate:
$2,836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,371/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,358
$1,201,157
2025
$397,050
$804,107
$1,201,157
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,358
$1,201,157
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amplify Cu
Conventional
$727,200
No
First
Mar 26, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$655,172
$762,828
53%
46%
$4,360/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$4,360/mo
$-2,272/mo
1.8%
