Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$485,577

NAL Estimated Property Value

1106 W 25th Street, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,098 Sq Ft
price_per_sqft$219.21 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,877 sqft

Building Information

Year Built2011
Garage Spaces2

Land Information

APN1304070010034
Lot Number34
SubdivisionLanding At Beall Street Amend
Land UseResidential
Legal DescriptionLT 34 BLK 1 LANDING AT BEALL STREET AMEND
Census Tract511202
Assessed Land Value$131,390
Assessed Improvement Value$354,187
Assessment Year2025

About this property

Perfectly situated home located in Houston Heights Shady Acres. Roomy downstairs bedroom offers direct access to the landscaped patio area. Second-floor open living is ideal for entertaining with a wine room and private balcony off the kitchen. Spacious upstairs Master bedroom with en-suite bath offers a separate shower, soaking tub, and his and hers closets. Third floor also features a bonus study/loft area with a wine fridge. Third Bedroom on the second floor with French Doors overlooking living and dining room. The double driveway has 4 spaces for guest parking. Close to 19th Street restaurants and shopping, jogging, and dog walking trails, with easy access to major freeways, downtown, and the Med Center.

Investor Tools

Property Icon
$485,577
Estimated Property Value
$342,843Estimated Mortgage Balance
$142,734Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,913 /month
Positive
Cash Flow Estimate:
$971 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
$1,700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,069
$485,577
2025
$131,390
$354,187
$485,577
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,069
$485,577

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commonwealth Mortgage Of Texas Lp
Conventional
$367,920
No
First
Sep 7, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,843
$142,734
29%
71%
$2,206/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$3,906/mo
$-1,676/mo
5.5%

City: Houston

1106 W 25th Street | Property Details | No Agent List