$558,505
NAL Estimated Property Value1106 Walton Ln Apt A, Austin, TX, 78721
Recently Sold
8/06/26
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer, Dishwasher, Energy Star Qualified Appliances, Disposal, Gas Range, Microwave, Refrigerator, Stainless Steel Appliances, Tankless Water Heater, Vented Exhaust Fan, Washer
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard, Rain Gutters
Lot Size4,182 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02031806020000
Lot NumberA
Subdivision1106 Walton Lane Condominiums
Land UseResidential
Legal DescriptionUNT A 1106 WALTON LANE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract002111
Assessed Land Value$150,000
Assessed Improvement Value$408,505
Assessment Year2025
About this property
Beautiful duplex unit with large fenced yard in quiet community. Light pours through the floor to ceiling sliding doors. Two gorgeous patios in the large, fenced-in back yard. Quartz counters, West Elm light fixtures, washer & dryer, sprinkler system, security system available. Walk to OMG Squee and Govalle Park with quick access to Walnut Creek Hike and Bike trail. 5-minute drive to Caf Medici, Uroko Sushi, the Austin Bouldering Project and more. Nearby HWY 183 provides a quick drive to the airport. Bi-montly lawn service included in rent.
Investor Tools
$558,505
Estimated Property Value
$393,286Estimated Mortgage Balance
$168,393Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,351 /month
Positive
Cash Flow Estimate:
$1,117 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,026/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,524
$558,505
2025
$150,000
$408,505
$558,505
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,524
$558,505
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$440,000
No
First
Oct 1, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,286
$165,219
29%
70%
$2,639/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,639/mo
$-551/mo
4.5%
