$289,510
NAL Estimated Property Value1107 Ash St, Irving, TX, 75060
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size8,400 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APN32010500010250000
Lot Number25
SubdivisionIdus Ash
Land UseResidential
Legal DescriptionIDUS ASH 3 BLK A LOT 25 INT202300086249 DD05012023 CO-DC 0105000102500 2CI01050001
Census Tract015001
Assessed Land Value$45,000
Assessed Improvement Value$244,510
Assessment Year2025
About this property
Newly renovated 3 bedroom, 2 bath house with an open floor plan in Irving's Heritage District. Features brand new appliances and light fixtures with a bonus sun room in the back. Large Backyard for entertaining and family gatherings. Minutes away from Hwy 183 & Loop 12.
Investor Tools
$289,510
Estimated Property Value
$267,432Estimated Mortgage Balance
$22,078Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,524
$289,510
2025
$45,000
$244,510
$289,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,524
$289,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$283,000
No
First
May 1, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,432
$22,078
7%
92%
$1,697/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,697/mo
+$275/mo
8.2%
