$491,000
NAL Estimated Property Value1107 Gemini Dr, Austin, TX, 78758
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Oven, Free-Standing Range, Refrigerator, Washer, Water Heater
FlooringLaminate, Tile
Exterior
Lot Size8,821 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02501818020000
Lot Number2
SubdivisionNorth Park Estates Sec 3
Land UseResidential
Legal DescriptionLOT 2 BLK N NORTH PARK ESTATES SEC 3
Census Tract041900
Assessed Land Value$132,274
Assessed Improvement Value$343,377
Assessment Year2025
About this property
Excellent flow. A large formal living and dining area off the front entrance. The kitchen/breakfast area is open to the large Den with a screened in patio out the back door - This is an entertainers dream. Walk through kitchen, updated appliances, Corian & butcher block counters, new disposal, and Pantry Closet! Do you dream of a Mud Room? It's here, and with tons of storage. New windows, updated electrical, energy efficient toilets in both bathrooms, and new garage door. Come, see, and make it your own!
Investor Tools
$491,000
Estimated Property Value
$241,973Estimated Mortgage Balance
$249,027Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,946 /month
Positive
Cash Flow Estimate:
$982 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$955/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,009
$475,651
2025
$132,274
$343,377
$475,651
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,009
$475,651
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$263,000
No
First
Feb 2, 2022
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,973
$252,027
51%
49%
$1,577/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,577/mo
+$511/mo
5.1%
