$280,000
1107 W 10th St, Odessa, TX, 79763
$329,591 ARV
On Market
Commercial
Highlights
Interior
Exterior
Lot Size11,360 sqft
Building Information
Year Built1950
Land Information
APN17800.01880.00000
Lot Number7-8
SubdivisionMckinney Terrace
Land UseCommercial
Legal DescriptionMCKINNEY TERRACE BLOCK 22 LOTS 7-8
Census Tract003100
Assessed Land Value$17,835
Assessed Improvement Value$35,492
Assessment Year2025
About this property
Great commercial investment opportunity! Lots of space with over 8000 sf, endless potential and great location near downtown Odessa. Call today to schedule a showing!
Investor Tools
$0Estimated Mortgage Balance
$53,327Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$329,591
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,124
$53,327
2025
$17,835
$35,492
$53,327
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,124
$53,327
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$53,327
100%
0%
$0/mo
