$378,073
NAL Estimated Property Value1108 Tiburon Trail, Cleburne, TX, 76033
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet
Exterior
Exterior FeaturesRain Gutters
Lot Size7,497 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN126.2060.12050
Lot Number5
SubdivisionBelclaire Ph 2
Land UseResidential
Legal DescriptionLOT 5 BLK 12 BELCLAIRE PH 2
Census Tract130602
Assessed Land Value$70,000
Assessed Improvement Value$308,073
Assessment Year2025
About this property
DO NOT MISS OUT!!!! This beautiful 4 bed, 2 Bath home located in the highly sought after Belclaire community in Cleburne, TX will not last long! The open living area and kitchen is great for entertaining. The Master bath has a large soaking tub with a separate shower. Just a short 34 mile drive to Fort Worth, and only 65 miles to Dallas, offers you the convenience to experience the best of both worlds! Come take a look, kick your boots off, and watch the stunning sunsets Johnson County has to offer from your private covered back patio!
Investor Tools
$378,073
Estimated Property Value
$271,917Estimated Mortgage Balance
$106,156Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$710/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,624
$378,073
2025
$70,000
$308,073
$378,073
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,624
$378,073
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Fha
$299,475
Yes
First
Jul 23, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,917
$106,156
28%
72%
$1,796/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,196/mo
+$189/mo
7.6%
