$168,000
NAL Estimated Property Value11082 Golden Pond Dr, El Paso, TX, 79934
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Water Heater, Microwave
FlooringVinyl
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,300 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces1
Land Information
APNN490-999-0100-1800
Lot Number18
SubdivisionNorthtowne Village #1 Rpl A
Land UseResidential
Legal Description10 NORTHTOWNE VILLAGE #2 LOT 18 (5300.00 SQ FT)
Census Tract010223
Assessed Land Value$31,588
Assessed Improvement Value$127,922
Assessment Year2025
About this property
Charming 2 bedroom gem perfectly nestled in a quiet and established neighborhood in the North East.This home has been remodeled with new kitchen cabinets, and counter-tops and subway tile backsplash and all new kitchen appliances. New flooring and new windows and new light fixtures and ceiling fans and a new roof. Ideal for first-time buyers, downsizers, or investors, this home offers comfort, convenience, and character all in one. Come over and see this gem in person.
Investor Tools
$168,000
Estimated Property Value
$501,978Estimated Mortgage Balance
$168,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,019 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,546
$159,510
2025
$31,588
$127,922
$159,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,546
$159,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
Stand Alone Second / Subordinate Position
$170,848
No
First
Feb 3, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$501,978
N/A
0%
299%
$3,075/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
$3,075/mo
$-1,775/mo
9.3%
