$520,000
11083 Erhard Dr, Dallas, TX, 75228
$560,159 ARV
Under Contract
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Microwave, Double Oven, Refrigerator
FlooringWood
Exterior
Lot Size24,000 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000723028000000
Lot Number8
SubdivisionSaint Andrews
Land UseResidential
Legal DescriptionSAINT ANDREWS BLK D/7349 LOT 8 ERHARD & BARNES BRIDGE INT201800118508 DD05022018 CO-DC 7349 00D 00800 3007349 00D
Census Tract012603
Assessed Land Value$63,000
Assessed Improvement Value$505,010
Assessment Year2025
About this property
Located in the Saint Andrews subdivision, where wide streets and big trees surround the neighborhood. Not your average little Pocket home. Large lot. No HOA or restrictive use limitations. Located by the renowned Dallas Athletic Club Golf Course. Priced to sell. Bonus: Includes a 100-day home warranty for added peace of mind.
Investor Tools
$289,280Estimated Mortgage Balance
$280,451Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$560,159
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,408 /month
Positive
Cash Flow Estimate:
$1,136 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$909/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,067
$568,010
2025
$63,000
$505,010
$568,010
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,067
$568,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$321,715
No
First
Mar 5, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,280
$284,720
49%
51%
$1,929/mo
