Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$543,000

NAL Estimated Property Value

1109 Beasley Hills Ln, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,229 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$208.61 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,612 sqft

Building Information

Year Built2014
Garage Spaces1

Land Information

APN1295910010002
Lot Number2
SubdivisionBeall Addition 15 1/2 Street Amend
Land UseResidential
Legal DescriptionLT 2 BLK 1 BEALL ADDITION 15 1/2 STREET AMEND
Census Tract511201
Assessed Land Value$88,660
Assessed Improvement Value$417,373
Assessment Year2025

About this property

Welcome to this charming 3 bed/3.5 bath townhome located in a gated community within Shady Acres. This home features amazing outside space, especially the backyard enhanced by turf & pavers, perfect for both your furry friends & for entertaining guests! This home backs up to the SPJST Lodge 88 (no back neighbors!), guaranteeing extra privacy & natural light to flood the home. The 1st floor features an en-suite bedroom, great for visitors. The 2nd floor is open concept with engineered hardwoods throughout. With TWO separate balconies, off of the living room & kitchen, this home offers great outdoor enjoyment. The kitchen is large with a great big island, dining area AND breakfast area. The spacious primary bedroom with 2 huge closets & a large bathroom is upstairs, along with the 3rd en-suite bedroom. The home is located in a quiet pocket of Shady Acres, but is adjacent to many of the Heights' best attractions, including White Oak Bayou trail, renowned restaurants, & vibrant nightlife.

Investor Tools

Property Icon
$543,000
Estimated Property Value
$416,278Estimated Mortgage Balance
$126,722Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,258 /month
Positive
Cash Flow Estimate:
$1,086 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$835/month
$2,076/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,308
$506,033
2025
$88,660
$417,373
$506,033
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,308
$506,033

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$433,200
No
First
Mar 19, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,278
$156,722
27%
77%
$2,598/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$4,674/mo
$-2,444/mo
4.9%

City: Houston

1109 Beasley Hills Ln | Property Details | No Agent List