$1,400
1109 Emile St, Bastrop, TX, 78602
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Range, Refrigerator
FlooringWood
Exterior
Lot Size7,187 sqft
Building Information
Year Built1948
Stories1
Roof Type112
Land Information
APNR35225
SubdivisionBuilding Block
Land UseResidential
Legal DescriptionBUILDING BLOCK 37 E W ST, ACRES 0.165
Census Tract950401
Assessed Land Value$35,937
Assessed Improvement Value$31,797
Assessment Year2025
About this property
On the edge of downtown. Walk to the riverwalk/parks/Main St. Backyard fenced with a storage building. Well insulated, new windows, keeps cool with little effort. Open floor plan, hardwood floors. Smaller bedrooms, no true master suite. Washer and dryer connections in the storage building. Chickens okay: )
Investor Tools
$9,773Estimated Mortgage Balance
$222,227Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,334
$67,734
2025
$35,937
$31,797
$67,734
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,334
$67,734
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Bastrop
Unknown
$22,955
No
First
Mar 18, 2005
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$9,773
$222,227
95%
4%
$0/mo
