$284,610
NAL Estimated Property Value1109 Hawthorne Road, Anna, TX, 75409
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Building Information
Year Built2012
Stories1
Garage Spaces2
Land Information
APNR-9141-00M-0260-1
Lot Number26
SubdivisionOak Hollow Estates Phase 4 (Can)
Land UseResidential
Legal DescriptionOAK HOLLOW ESTATES PHASE 4 (CAN), BLK M, LOT 26
Census Tract030205
Assessed Land Value$89,250
Assessed Improvement Value$195,360
Assessment Year2025
About this property
YOU WILL BE HARD PRESSED TO FIND A HOME IN THIS CONDITION. ONE OWNER AND EXTREMELY CLEAN 4 BED HOME WITH 2 BATHS, 2 CAR GARAGE, OPEN CONCEPT AND A HUGE BACKYARD. BRAND NEW ROOF DEC 2019. BEAUTIFULLY UPDATED FLOORING, PAINT, AND LIGHTING REALLY SET THIS HOME APART FROM THE COMPETITION.
Investor Tools
$284,610
Estimated Property Value
$224,613Estimated Mortgage Balance
$59,997Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,708 /month
Positive
Cash Flow Estimate:
$569 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,347
$284,610
2025
$89,250
$195,360
$284,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,347
$284,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guardian Mortgage Co Inc
Fha
$220,875
Yes
First
Jul 17, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,613
$59,997
21%
79%
$1,505/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$1,780/mo
+$1,040/mo
11.9%
