$420,000
NAL Estimated Property Value1109 Newport Ave, Austin, TX, 78753
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size13,617 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02402401060000
Lot Number11A
SubdivisionNorth Acres Sec 3
Land UseResidential
Legal DescriptionLOT 11A BLK K NORTH ACRES SEC 3
Census Tract041600
Assessed Land Value$104,680
Assessed Improvement Value$291,537
Assessment Year2025
About this property
Amazing opportunity - beautifully updated home located on a heavily treed lot w/Historic oaks & a creek in your private back yard! Home has fresh interior paint, new dishwasher & microwave. Beautiful french door, Pella wood windows, tiled bathrooms & countertops, kitchen open to the family room & breakfast dining, half vault ceiling w/beams. Stone fireplace w/built in bookshelf, fans, spacious secondary bedrooms. Formal living & dining rooms could be extra bedroom or office space. Workshop w/electricity.Restrictions: Yes
Investor Tools
$420,000
Estimated Property Value
$297,673Estimated Mortgage Balance
$122,928Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$710/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,417
$396,217
2025
$104,680
$291,537
$396,217
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,417
$396,217
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Canopy Mortgage Llc
Conventional
$333,700
No
First
Sep 11, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,673
$157,327
34%
71%
$2,001/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,001/mo
+$87/mo
6.0%
