Last 24 Hours
$383,000
NAL Estimated Property Value1109 Phoenix Street, College Station, TX, 77840
Off Market
Lease
3 Beds
2 Bath
1,160 Sq Ft
Single Family Residence
$1.42 / sqft
Built in 2001Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Central
CoolingAppliancesElectric Oven, Built-In Electric Oven, Dishwasher, Electric Range, Electric Water Heater, Refrigerator, Water Heater
FlooringLaminate
Exterior
Lot Size5,001 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Land Information
APN403500-0003-0080
Lot Number8
SubdivisionMcculloch's (Cs)
Land UseResidential
Legal DescriptionMCCULLOCH'S (CS), BLOCK 3, LOT 8
Census Tract001605
Assessed Land Value$61,250
Assessed Improvement Value$149,665
Assessment Year2025
About this property
Available for April Move in! - Renovated 3 Bed 1.5 Bath House Biking Distance to Campus! Don't miss out on this newly renovated 3 bedroom 1.5 bathroom house located just minutes from campus. This house features an open living room, spacious bedrooms, and a very nice backyard. Call/text today to schedule a tour!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,019
$210,915
2025
$61,250
$149,665
$210,915
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,019
$210,915
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$112,500
No
First
Dec 22, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,758
$282,242
73%
26%
$675/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$675/mo
+$805/mo
4.6%
12.4%