$667,000
NAL Estimated Property Value1109 Santa Rita Ct, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Gas Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size20,600 sqft
Building Information
Year Built1986
Stories2
Garage Spaces4
Land Information
APN582800-0280-0510
Lot Number51
SubdivisionSouthwood Valley Ph 14c
Land UseResidential
Legal DescriptionSOUTHWOOD VALLEY PH 14C, BLOCK 28, LOT 51
Census Tract001801
Assessed Land Value$40,800
Assessed Improvement Value$542,170
Assessment Year2025
About this property
Look no further! Don’t miss this 4 bedroom 3.5 bathroom home with an attached 2 bedroom 1 bathroom Mother-in-law suite in Southwood Valley. Features include a new roof, a spacious downstairs master bedroom, a large game room and oversized closets and storage throughout. Conveniently located near Brothers Pond Park and excellent shopping and dining. Enjoy the cul-de-sac, enclosed sunroom with great additional space, two car garage and attached carport, recently improved back deck and so much more!
Investor Tools
$667,000
Estimated Property Value
$255,515Estimated Mortgage Balance
$411,485Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,254 /month
Positive
Cash Flow Estimate:
$1,418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,306/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,335
$582,970
2025
$40,800
$542,170
$582,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,335
$582,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guardian Mortgage Co Inc
Conventional
$282,500
No
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,515
$411,485
61%
38%
$1,694/mo
