$118,000
NAL Estimated Property Value1109 Wales Drive, Killeen, TX, 76549
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Oven, Refrigerator
FlooringVinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built1982
Stories2
Roof Type105
Garage Spaces1
Land Information
APN111410
Lot Number78
SubdivisionHeritage Home Addition
Land UseResidential
Legal DescriptionHERITAGE HOME ADDITION, BLOCK 002, LOT 0078
Census Tract023113
Assessed Land Value$18,000
Assessed Improvement Value$97,913
Assessment Year2025
About this property
Lovely 2 bedroom townhome for rent near I-14. This cute townhome features 2 bedroom and 1.5 baths. With newer stainless steel appliances, a cozy patio perfect for hanging out. It is convenient to the highway for a short commute to Ft. Hood and points beyond. Call us to schedule your private showing.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,078
$115,913
2025
$18,000
$97,913
$115,913
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,078
$115,913
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc Dba Cmg Financial
Conventional
$85,400
No
First
Mar 9, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,718
$39,282
33%
67%
$513/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,010/mo
$513/mo
+$497/mo
10.3%
