$331,633
NAL Estimated Property Value1109 Wayne Dr, Round Rock, TX, 78664
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Dryer, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Washer, Electric Water Heater
FlooringCarpet, Parquet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APNR-16-4540-000L-0027
Lot Number27
SubdivisionMesa Park
Land UseResidential
Legal DescriptionMESA PARK SEC 2, BLOCK L, LOT 27
Census Tract021503
Assessed Land Value$65,430
Assessed Improvement Value$266,203
Assessment Year2025
About this property
Convenient location in mature Round Rock neighborhood with No HOA. Within walking distance of all 3 schools and city bus stop. Perfect for first home or investment property. Well maintained 4 bedroom with wood floors, Renewal by Anderson windows, updated master bath and kitchen. Huge corner lot with established trees, garden, and storage shed. Recent updates include Quartz kitchen counters, sprinkler system, water heater, electric fireplace insert, and remodeled master bathroom.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$331,633
Estimated Property Value
$93,388Estimated Mortgage Balance
$238,245Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,990 /month
Positive
Cash Flow Estimate:
$663 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,328
$331,633
2025
$65,430
$266,203
$331,633
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,328
$331,633
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$103,250
No
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,388
$241,612
72%
28%
$620/mo
