$641,490
NAL Estimated Property Value11097 Osburn Road, Pilot Point, TX, 76258
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCeramic Tile, Laminate
Exterior
Lot Size5 acres
Building Information
Year Built1995
Stories1
Roof Type105
Land Information
APNR97991
SubdivisionJ. Bates
Land UseAgriculture / Farming
Legal DescriptionA0098A J. BATES, TR 6, 5.0 ACRES, OLD DCAD TR 6
Census Tract020129
Assessed Land Value$510,740
Assessed Improvement Value$130,750
Assessment Year2025
About this property
Bring your horses to this super cute retreat. Not too far from town, with plenty of room to expand. Home features 2 bedrooms and 1 bath with a covered patio. Just under 5 acres with approx 90' x 180' arena with light, 60' x 60' 5 stall barn, 3 pastures and 2 loafing sheds. Stalls are approx 12' x 30'. Barn has water and electricity, tack room, and plenty of room for your horse trailer, RV and equipment with 2 30 amp RV plugs. Nextlink tower on property provides free internet.
Investor Tools
$641,490
Estimated Property Value
$0Estimated Mortgage Balance
$641,490Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,849 /month
Positive
Cash Flow Estimate:
$1,283 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$868/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,209
$641,490
2025
$510,740
$130,750
$641,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,209
$641,490
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$641,490
100%
0%
$0/mo
