$69,900
111 6th St, Rosenberg, TX, 77471
$90,870 ARV
On Market
Highlights
Interior
Exterior
Lot Size3,000 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN7835-00-006-0035-901
Lot Number3
SubdivisionRosenberg
Land UseResidential
Legal DescriptionROSENBERG , BLOCK 6, LOT 3 (1/2)
Census Tract675000
Assessed Land Value$9,000
Assessed Improvement Value$58,112
Assessment Year2025
About this property
2.5 adjacent lots totaling 15,000 SF. Nestled next to the Brazos River and Tony Becerra Park, this property is surrounded by mature trees and located at the end of a quiet street. An ideal setting to build your dream home, weekend retreat, or vacation getaway. Priced to sell quickly—don't miss this opportunity!
Investor Tools
$0Estimated Mortgage Balance
$70,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$90,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$420 /month
Positive
Cash Flow Estimate:
$140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$68/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$32,250
2025
$9,000
$58,112
$67,112
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$32,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$70,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
22.4%
