Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$2,762,000

NAL Estimated Property Value

111 Captains Row, Horseshoe Bay, TX, 78657

$3,245,676 ARVInfo
Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths4,582 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$348.97 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListARV FlipAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesOven, Electric Cooktop, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Wine Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard
Lot Size13,617 sqft

Building Information

Year Built2001
Stories2
Roof Type104
Garage Spaces5

Land Information

APN20888
Lot Number11016-A
SubdivisionHorseshoe Bay Proper
Land UseResidential
Legal DescriptionHORSESHOE BAY LT 11016-A & 0.011 AC OF ABST #506
Census Tract970402
Assessed Land Value$1,097,420
Assessed Improvement Value$1,230,490
Assessment Year2025

About this property

European & modern4582 sqft gated estate on contstant level Lake LBJ.Exquisite details create luxurious lifestyle in the 4 bed/5.5 bath home.Floor plan allows you to socialize or quiet retreat.Open kitchen, dining & two story great room offer maple floors, picture windows, marble fireplace & state of the art acoustic ceiling for quality.Kitchen has high end appliances. Master has water views, sitting area & private access to outdoor patio.Luxurious Master bath w/ imported Italian hardware.Outdoor living eRestrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$2,762,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,762,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$3,245,676
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,572 /month
Positive
Cash Flow Estimate:
$5,524 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,979/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,940
$2,327,910
2025
$1,097,420
$1,230,490
$2,327,910
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,940
$2,327,910

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,871,000
100%
0%
$0/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Horseshoe Bay

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

111 Captains Row | Property Details | No Agent List