Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$2,762,000

NAL Estimated Property Value

111 Captains Row, Horseshoe Bay, TX, 78657

$3,245,676 ARVInfo
Off MarketInfo
Beds5 Beds
Baths6 Bath
Baths4,582 Sq Ft
price_per_sqft$348.97 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

ARV FlipAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesOven, Electric Cooktop, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Wine Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard
Lot Size13,617 sqft

Building Information

Year Built2001
Stories2
Roof Type104
Garage Spaces5

Land Information

APN20888
Lot Number11016-A
SubdivisionHorseshoe Bay Proper
Land UseResidential
Legal DescriptionHORSESHOE BAY LT 11016-A & 0.011 AC OF ABST #506
Census Tract970402
Assessed Land Value$1,097,420
Assessed Improvement Value$1,230,490
Assessment Year2025

About this property

European & modern4582 sqft gated estate on contstant level Lake LBJ.Exquisite details create luxurious lifestyle in the 4 bed/5.5 bath home.Floor plan allows you to socialize or quiet retreat.Open kitchen, dining & two story great room offer maple floors, picture windows, marble fireplace & state of the art acoustic ceiling for quality.Kitchen has high end appliances. Master has water views, sitting area & private access to outdoor patio.Luxurious Master bath w/ imported Italian hardware.Outdoor living eRestrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$2,762,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,762,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$3,245,676
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,572 /month
Positive
Cash Flow Estimate:
$5,524 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,979/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,940
$2,327,910
2025
$1,097,420
$1,230,490
$2,327,910
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,940
$2,327,910

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,871,000
100%
0%
$0/mo

City: Horseshoe Bay

111 Captains Row | Property Details | No Agent List