$259,999
NAL Estimated Property Value111 Desert Skies Place B, El Paso, TX, 79912
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Gas Oven, Microwave, Refrigerator, Washer
FlooringHardwood
Exterior
Exterior FeaturesGas Grill
Lot Size2,840 sqft
Building Information
Year Built2005
Roof Type105
Garage Spaces242
Land Information
APNW157-999-0000-6000
SubdivisionWestern Skies Patio Homes
Land UseResidential
Legal DescriptionWESTERN SKIES PATIO HOMES #14-B
Census Tract001116
Assessed Land Value$21,186
Assessed Improvement Value$152,585
Assessment Year2025
About this property
Beautiful Westside townhome in a quiet neighborhood close to Whole Foods, Coronado High School, and I-10. Master down includes full bath, and a bright, updated kitchen leads into the living area. Two bedrooms upstairs feature hardwood floors, plus loft and full bath, . NEW ROOF, refrigerated A/C, artificial turf in the backyard, and zero carpet make this an ideal rental or primary residence. Backyard is low maintenance and very private. HOA includes: WATER, TRASH, FRONT LANDSCAPING MAINTENANCE, INSURANCE
Investor Tools
$255,000
Estimated Property Value
$250,515Estimated Mortgage Balance
$4,485Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$300/month
$248/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,330
$173,771
2025
$21,186
$152,585
$173,771
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,330
$173,771
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Fha
$252,345
Yes
First
Dec 29, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,515
$4,485
1%
98%
$1,513/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$1,761/mo
$-161/mo
7.5%
