$290,520
NAL Estimated Property Value111 Jade St, Maxwell, TX, 78656
$309,863 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size5,619 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces2
Land Information
APNR186310
Lot Number17
SubdivisionHymeadow Sec 3 Ph 3
Land UseResidential
Legal DescriptionHYMEADOW SEC 3 PH 3, BLOCK A, LOT 17, ACRES 0.129 TAX CODES:RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010917
Assessed Land Value$67,260
Assessed Improvement Value$223,260
Assessment Year2025
About this property
Beautiful 3 Bedroom 2 bath Home. A gorgeous open floorplan with a tranquil, private backyard and covered back patio. Thirty minutes from downtown Austin. Hays Schools, In between Kyle and San Marcos.
Investor Tools
$290,520
Estimated Property Value
$284,890Estimated Mortgage Balance
$5,630Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$309,863
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,292
$290,520
2025
$67,260
$223,260
$290,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,292
$290,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Fha
$300,447
Yes
First
Jul 18, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,890
$5,630
1%
98%
$1,802/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,222/mo
$-134/mo
8.6%
