$2,750
NAL Estimated Property Value111 Makua CT, Bastrop, TX, 78602
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
About this property
3 lots--sold individually or together--$2,750 each or $5,250 for all. See also MLS#s 7535256 (121 Kamaiki) & 8154077 (195 Lamaloa). Survey, deed restrictions and info about road paving in attachments. 2018 annual road fee/lot payable to Water District #2= $180/lot. HOA: $100/lot transfer fee & $150/transaction resale certificate.Restrictions: Yes
Investor Tools
$2,750
Estimated Property Value
$0Estimated Mortgage Balance
$2,750Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$180/month
5.947%
