Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$303,741

NAL Estimated Property Value

111 N Estelle St, Houston, TX, 77003

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,751 Sq Ft
price_per_sqft$165.56 / sqft
Year BuiltBuilt in 1936

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Dishwasher
FlooringTile, Wood

Exterior

Lot Size4,186 sqft

Building Information

Year Built1936
Stories1
Garage Spaces1

Land Information

APN0523180000016
Lot Number16
SubdivisionBlau Homestead
Land UseResidential
Legal DescriptionLT 16 BLK 4 BLAU HOMESTEAD
Census Tract310400
Assessed Land Value$169,911
Assessed Improvement Value$133,830
Assessment Year2025

About this property

Charming Eastside home on a lovely street waiting for your personal touches. Nice sized kitchen and family room with wonderful natural light. Two sizable bedrooms. Cute backyard and a Garage Apartment with shower/toilet that would make a great office or rental income. Fantastic location - walk to HCC SE and delicious restaurants. Close to Downtown, Med Center, freeways and the Harrisburg light rail is just four blocks away.

Investor Tools

Property Icon
$303,741
Estimated Property Value
$233,264Estimated Mortgage Balance
$70,477Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,822 /month
Positive
Cash Flow Estimate:
$607 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,225
$303,741
2025
$169,911
$133,830
$303,741
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,225
$303,741

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Building Or Construction Loan
$234,622
No
First
Jan 6, 2026
Jan 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,264
$70,477
23%
77%
$1,407/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,407/mo
+$683/mo
8.3%

City: Houston

111 N Estelle St | Property Details | No Agent List